Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $140.00
Precio a Financiar: $2,660.00
Pago Mensual: $17.70


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $15.52 $2.18 $2,657.82
2 $15.50 $2.19 $2,655.63
3 $15.49 $2.21 $2,653.42
4 $15.48 $2.22 $2,651.20
5 $15.47 $2.23 $2,648.97
6 $15.45 $2.24 $2,646.73
7 $15.44 $2.26 $2,644.47
8 $15.43 $2.27 $2,642.20
9 $15.41 $2.28 $2,639.91
10 $15.40 $2.30 $2,637.61
11 $15.39 $2.31 $2,635.30
12 $15.37 $2.32 $2,632.98
Total de años: 1
  Usted invertirá: $212.36 en su casa en el año 1
$185.34 irá al INTERES
$27.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $15.36 $2.34 $2,630.64
14 $15.35 $2.35 $2,628.29
15 $15.33 $2.37 $2,625.92
16 $15.32 $2.38 $2,623.55
17 $15.30 $2.39 $2,621.15
18 $15.29 $2.41 $2,618.75
19 $15.28 $2.42 $2,616.32
20 $15.26 $2.44 $2,613.89
21 $15.25 $2.45 $2,611.44
22 $15.23 $2.46 $2,608.98
23 $15.22 $2.48 $2,606.50
24 $15.20 $2.49 $2,604.01
Total de años: 2
  Usted invertirá: $212.36 en su casa en el año 2
$183.39 irá al INTERES
$28.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $15.19 $2.51 $2,601.50
26 $15.18 $2.52 $2,598.98
27 $15.16 $2.54 $2,596.44
28 $15.15 $2.55 $2,593.89
29 $15.13 $2.57 $2,591.32
30 $15.12 $2.58 $2,588.74
31 $15.10 $2.60 $2,586.15
32 $15.09 $2.61 $2,583.54
33 $15.07 $2.63 $2,580.91
34 $15.06 $2.64 $2,578.27
35 $15.04 $2.66 $2,575.61
36 $15.02 $2.67 $2,572.94
Total de años: 3
  Usted invertirá: $212.36 en su casa en el año 3
$181.30 irá al INTERES
$31.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $15.01 $2.69 $2,570.25
38 $14.99 $2.70 $2,567.55
39 $14.98 $2.72 $2,564.83
40 $14.96 $2.74 $2,562.09
41 $14.95 $2.75 $2,559.34
42 $14.93 $2.77 $2,556.57
43 $14.91 $2.78 $2,553.79
44 $14.90 $2.80 $2,550.99
45 $14.88 $2.82 $2,548.17
46 $14.86 $2.83 $2,545.34
47 $14.85 $2.85 $2,542.49
48 $14.83 $2.87 $2,539.62
Total de años: 4
  Usted invertirá: $212.36 en su casa en el año 4
$179.05 irá al INTERES
$33.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $14.81 $2.88 $2,536.74
50 $14.80 $2.90 $2,533.84
51 $14.78 $2.92 $2,530.92
52 $14.76 $2.93 $2,527.99
53 $14.75 $2.95 $2,525.04
54 $14.73 $2.97 $2,522.07
55 $14.71 $2.98 $2,519.09
56 $14.69 $3.00 $2,516.09
57 $14.68 $3.02 $2,513.07
58 $14.66 $3.04 $2,510.03
59 $14.64 $3.06 $2,506.97
60 $14.62 $3.07 $2,503.90
Total de años: 5
  Usted invertirá: $212.36 en su casa en el año 5
$176.64 irá al INTERES
$35.72 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $14.61 $3.09 $2,500.81
62 $14.59 $3.11 $2,497.70
63 $14.57 $3.13 $2,494.57
64 $14.55 $3.15 $2,491.43
65 $14.53 $3.16 $2,488.26
66 $14.51 $3.18 $2,485.08
67 $14.50 $3.20 $2,481.88
68 $14.48 $3.22 $2,478.66
69 $14.46 $3.24 $2,475.42
70 $14.44 $3.26 $2,472.17
71 $14.42 $3.28 $2,468.89
72 $14.40 $3.30 $2,465.60
Total de años: 6
  Usted invertirá: $212.36 en su casa en el año 6
$174.06 irá al INTERES
$38.31 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $14.38 $3.31 $2,462.28
74 $14.36 $3.33 $2,458.95
75 $14.34 $3.35 $2,455.59
76 $14.32 $3.37 $2,452.22
77 $14.30 $3.39 $2,448.83
78 $14.28 $3.41 $2,445.42
79 $14.26 $3.43 $2,441.98
80 $14.24 $3.45 $2,438.53
81 $14.22 $3.47 $2,435.06
82 $14.20 $3.49 $2,431.57
83 $14.18 $3.51 $2,428.05
84 $14.16 $3.53 $2,424.52
Total de años: 7
  Usted invertirá: $212.36 en su casa en el año 7
$171.29 irá al INTERES
$41.07 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $14.14 $3.55 $2,420.97
86 $14.12 $3.57 $2,417.39
87 $14.10 $3.60 $2,413.80
88 $14.08 $3.62 $2,410.18
89 $14.06 $3.64 $2,406.54
90 $14.04 $3.66 $2,402.88
91 $14.02 $3.68 $2,399.20
92 $14.00 $3.70 $2,395.50
93 $13.97 $3.72 $2,391.78
94 $13.95 $3.75 $2,388.03
95 $13.93 $3.77 $2,384.27
96 $13.91 $3.79 $2,380.48
Total de años: 8
  Usted invertirá: $212.36 en su casa en el año 8
$168.32 irá al INTERES
$44.04 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $13.89 $3.81 $2,376.67
98 $13.86 $3.83 $2,372.83
99 $13.84 $3.86 $2,368.98
100 $13.82 $3.88 $2,365.10
101 $13.80 $3.90 $2,361.20
102 $13.77 $3.92 $2,357.28
103 $13.75 $3.95 $2,353.33
104 $13.73 $3.97 $2,349.36
105 $13.70 $3.99 $2,345.37
106 $13.68 $4.02 $2,341.35
107 $13.66 $4.04 $2,337.31
108 $13.63 $4.06 $2,333.25
Total de años: 9
  Usted invertirá: $212.36 en su casa en el año 9
$165.14 irá al INTERES
$47.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $13.61 $4.09 $2,329.16
110 $13.59 $4.11 $2,325.05
111 $13.56 $4.13 $2,320.92
112 $13.54 $4.16 $2,316.76
113 $13.51 $4.18 $2,312.58
114 $13.49 $4.21 $2,308.37
115 $13.47 $4.23 $2,304.14
116 $13.44 $4.26 $2,299.88
117 $13.42 $4.28 $2,295.60
118 $13.39 $4.31 $2,291.30
119 $13.37 $4.33 $2,286.97
120 $13.34 $4.36 $2,282.61
Total de años: 10
  Usted invertirá: $212.36 en su casa en el año 10
$161.72 irá al INTERES
$50.64 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $13.32 $4.38 $2,278.23
122 $13.29 $4.41 $2,273.82
123 $13.26 $4.43 $2,269.39
124 $13.24 $4.46 $2,264.93
125 $13.21 $4.48 $2,260.44
126 $13.19 $4.51 $2,255.93
127 $13.16 $4.54 $2,251.39
128 $13.13 $4.56 $2,246.83
129 $13.11 $4.59 $2,242.24
130 $13.08 $4.62 $2,237.62
131 $13.05 $4.64 $2,232.98
132 $13.03 $4.67 $2,228.31
Total de años: 11
  Usted invertirá: $212.36 en su casa en el año 11
$158.06 irá al INTERES
$54.30 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $13.00 $4.70 $2,223.61
134 $12.97 $4.73 $2,218.88
135 $12.94 $4.75 $2,214.13
136 $12.92 $4.78 $2,209.35
137 $12.89 $4.81 $2,204.54
138 $12.86 $4.84 $2,199.70
139 $12.83 $4.87 $2,194.84
140 $12.80 $4.89 $2,189.94
141 $12.77 $4.92 $2,185.02
142 $12.75 $4.95 $2,180.07
143 $12.72 $4.98 $2,175.09
144 $12.69 $5.01 $2,170.08
Total de años: 12
  Usted invertirá: $212.36 en su casa en el año 12
$154.14 irá al INTERES
$58.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $12.66 $5.04 $2,165.04
146 $12.63 $5.07 $2,159.97
147 $12.60 $5.10 $2,154.88
148 $12.57 $5.13 $2,149.75
149 $12.54 $5.16 $2,144.59
150 $12.51 $5.19 $2,139.41
151 $12.48 $5.22 $2,134.19
152 $12.45 $5.25 $2,128.94
153 $12.42 $5.28 $2,123.66
154 $12.39 $5.31 $2,118.35
155 $12.36 $5.34 $2,113.01
156 $12.33 $5.37 $2,107.64
Total de años: 13
  Usted invertirá: $212.36 en su casa en el año 13
$149.93 irá al INTERES
$62.44 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $12.29 $5.40 $2,102.24
158 $12.26 $5.43 $2,096.81
159 $12.23 $5.47 $2,091.34
160 $12.20 $5.50 $2,085.84
161 $12.17 $5.53 $2,080.31
162 $12.14 $5.56 $2,074.75
163 $12.10 $5.59 $2,069.16
164 $12.07 $5.63 $2,063.53
165 $12.04 $5.66 $2,057.87
166 $12.00 $5.69 $2,052.18
167 $11.97 $5.73 $2,046.45
168 $11.94 $5.76 $2,040.69
Total de años: 14
  Usted invertirá: $212.36 en su casa en el año 14
$145.41 irá al INTERES
$66.95 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $11.90 $5.79 $2,034.90
170 $11.87 $5.83 $2,029.07
171 $11.84 $5.86 $2,023.21
172 $11.80 $5.89 $2,017.32
173 $11.77 $5.93 $2,011.39
174 $11.73 $5.96 $2,005.42
175 $11.70 $6.00 $1,999.42
176 $11.66 $6.03 $1,993.39
177 $11.63 $6.07 $1,987.32
178 $11.59 $6.10 $1,981.22
179 $11.56 $6.14 $1,975.08
180 $11.52 $6.18 $1,968.90
Total de años: 15
  Usted invertirá: $212.36 en su casa en el año 15
$140.57 irá al INTERES
$71.79 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $11.49 $6.21 $1,962.69
182 $11.45 $6.25 $1,956.44
183 $11.41 $6.28 $1,950.16
184 $11.38 $6.32 $1,943.84
185 $11.34 $6.36 $1,937.48
186 $11.30 $6.40 $1,931.08
187 $11.26 $6.43 $1,924.65
188 $11.23 $6.47 $1,918.18
189 $11.19 $6.51 $1,911.67
190 $11.15 $6.55 $1,905.13
191 $11.11 $6.58 $1,898.54
192 $11.07 $6.62 $1,891.92
Total de años: 16
  Usted invertirá: $212.36 en su casa en el año 16
$135.38 irá al INTERES
$76.98 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $11.04 $6.66 $1,885.26
194 $11.00 $6.70 $1,878.56
195 $10.96 $6.74 $1,871.82
196 $10.92 $6.78 $1,865.04
197 $10.88 $6.82 $1,858.23
198 $10.84 $6.86 $1,851.37
199 $10.80 $6.90 $1,844.47
200 $10.76 $6.94 $1,837.53
201 $10.72 $6.98 $1,830.56
202 $10.68 $7.02 $1,823.54
203 $10.64 $7.06 $1,816.48
204 $10.60 $7.10 $1,809.38
Total de años: 17
  Usted invertirá: $212.36 en su casa en el año 17
$129.82 irá al INTERES
$82.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $10.55 $7.14 $1,802.23
206 $10.51 $7.18 $1,795.05
207 $10.47 $7.23 $1,787.82
208 $10.43 $7.27 $1,780.56
209 $10.39 $7.31 $1,773.25
210 $10.34 $7.35 $1,765.89
211 $10.30 $7.40 $1,758.50
212 $10.26 $7.44 $1,751.06
213 $10.21 $7.48 $1,743.58
214 $10.17 $7.53 $1,736.05
215 $10.13 $7.57 $1,728.48
216 $10.08 $7.61 $1,720.86
Total de años: 18
  Usted invertirá: $212.36 en su casa en el año 18
$123.85 irá al INTERES
$88.51 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $10.04 $7.66 $1,713.21
218 $9.99 $7.70 $1,705.50
219 $9.95 $7.75 $1,697.75
220 $9.90 $7.79 $1,689.96
221 $9.86 $7.84 $1,682.12
222 $9.81 $7.88 $1,674.24
223 $9.77 $7.93 $1,666.31
224 $9.72 $7.98 $1,658.33
225 $9.67 $8.02 $1,650.31
226 $9.63 $8.07 $1,642.24
227 $9.58 $8.12 $1,634.12
228 $9.53 $8.16 $1,625.95
Total de años: 19
  Usted invertirá: $212.36 en su casa en el año 19
$117.45 irá al INTERES
$94.91 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $9.48 $8.21 $1,617.74
230 $9.44 $8.26 $1,609.48
231 $9.39 $8.31 $1,601.17
232 $9.34 $8.36 $1,592.82
233 $9.29 $8.41 $1,584.41
234 $9.24 $8.45 $1,575.96
235 $9.19 $8.50 $1,567.45
236 $9.14 $8.55 $1,558.90
237 $9.09 $8.60 $1,550.29
238 $9.04 $8.65 $1,541.64
239 $8.99 $8.70 $1,532.94
240 $8.94 $8.75 $1,524.18
Total de años: 20
  Usted invertirá: $212.36 en su casa en el año 20
$110.59 irá al INTERES
$101.77 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $8.89 $8.81 $1,515.38
242 $8.84 $8.86 $1,506.52
243 $8.79 $8.91 $1,497.61
244 $8.74 $8.96 $1,488.65
245 $8.68 $9.01 $1,479.64
246 $8.63 $9.07 $1,470.57
247 $8.58 $9.12 $1,461.45
248 $8.53 $9.17 $1,452.28
249 $8.47 $9.23 $1,443.05
250 $8.42 $9.28 $1,433.77
251 $8.36 $9.33 $1,424.44
252 $8.31 $9.39 $1,415.05
Total de años: 21
  Usted invertirá: $212.36 en su casa en el año 21
$103.24 irá al INTERES
$109.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $8.25 $9.44 $1,405.61
254 $8.20 $9.50 $1,396.11
255 $8.14 $9.55 $1,386.56
256 $8.09 $9.61 $1,376.95
257 $8.03 $9.66 $1,367.29
258 $7.98 $9.72 $1,357.57
259 $7.92 $9.78 $1,347.79
260 $7.86 $9.83 $1,337.95
261 $7.80 $9.89 $1,328.06
262 $7.75 $9.95 $1,318.11
263 $7.69 $10.01 $1,308.10
264 $7.63 $10.07 $1,298.04
Total de años: 22
  Usted invertirá: $212.36 en su casa en el año 22
$95.35 irá al INTERES
$117.02 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $7.57 $10.13 $1,287.91
266 $7.51 $10.18 $1,277.73
267 $7.45 $10.24 $1,267.48
268 $7.39 $10.30 $1,257.18
269 $7.33 $10.36 $1,246.82
270 $7.27 $10.42 $1,236.39
271 $7.21 $10.48 $1,225.91
272 $7.15 $10.55 $1,215.36
273 $7.09 $10.61 $1,204.75
274 $7.03 $10.67 $1,194.08
275 $6.97 $10.73 $1,183.35
276 $6.90 $10.79 $1,172.56
Total de años: 23
  Usted invertirá: $212.36 en su casa en el año 23
$86.89 irá al INTERES
$125.48 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $6.84 $10.86 $1,161.70
278 $6.78 $10.92 $1,150.78
279 $6.71 $10.98 $1,139.80
280 $6.65 $11.05 $1,128.75
281 $6.58 $11.11 $1,117.64
282 $6.52 $11.18 $1,106.46
283 $6.45 $11.24 $1,095.22
284 $6.39 $11.31 $1,083.91
285 $6.32 $11.37 $1,072.53
286 $6.26 $11.44 $1,061.09
287 $6.19 $11.51 $1,049.58
288 $6.12 $11.57 $1,038.01
Total de años: 24
  Usted invertirá: $212.36 en su casa en el año 24
$77.82 irá al INTERES
$134.55 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $6.06 $11.64 $1,026.37
290 $5.99 $11.71 $1,014.66
291 $5.92 $11.78 $1,002.88
292 $5.85 $11.85 $991.03
293 $5.78 $11.92 $979.12
294 $5.71 $11.99 $967.13
295 $5.64 $12.06 $955.08
296 $5.57 $12.13 $942.95
297 $5.50 $12.20 $930.75
298 $5.43 $12.27 $918.49
299 $5.36 $12.34 $906.15
300 $5.29 $12.41 $893.74
Total de años: 25
  Usted invertirá: $212.36 en su casa en el año 25
$68.09 irá al INTERES
$144.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $5.21 $12.48 $881.25
302 $5.14 $12.56 $868.70
303 $5.07 $12.63 $856.07
304 $4.99 $12.70 $843.36
305 $4.92 $12.78 $830.59
306 $4.85 $12.85 $817.73
307 $4.77 $12.93 $804.81
308 $4.69 $13.00 $791.80
309 $4.62 $13.08 $778.73
310 $4.54 $13.15 $765.57
311 $4.47 $13.23 $752.34
312 $4.39 $13.31 $739.03
Total de años: 26
  Usted invertirá: $212.36 en su casa en el año 26
$57.66 irá al INTERES
$154.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $4.31 $13.39 $725.65
314 $4.23 $13.46 $712.18
315 $4.15 $13.54 $698.64
316 $4.08 $13.62 $685.02
317 $4.00 $13.70 $671.32
318 $3.92 $13.78 $657.54
319 $3.84 $13.86 $643.67
320 $3.75 $13.94 $629.73
321 $3.67 $14.02 $615.71
322 $3.59 $14.11 $601.60
323 $3.51 $14.19 $587.42
324 $3.43 $14.27 $573.14
Total de años: 27
  Usted invertirá: $212.36 en su casa en el año 27
$46.48 irá al INTERES
$165.89 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $3.34 $14.35 $558.79
326 $3.26 $14.44 $544.35
327 $3.18 $14.52 $529.83
328 $3.09 $14.61 $515.23
329 $3.01 $14.69 $500.53
330 $2.92 $14.78 $485.76
331 $2.83 $14.86 $470.89
332 $2.75 $14.95 $455.94
333 $2.66 $15.04 $440.91
334 $2.57 $15.13 $425.78
335 $2.48 $15.21 $410.57
336 $2.39 $15.30 $395.27
Total de años: 28
  Usted invertirá: $212.36 en su casa en el año 28
$34.49 irá al INTERES
$177.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $2.31 $15.39 $379.87
338 $2.22 $15.48 $364.39
339 $2.13 $15.57 $348.82
340 $2.03 $15.66 $333.16
341 $1.94 $15.75 $317.41
342 $1.85 $15.85 $301.56
343 $1.76 $15.94 $285.62
344 $1.67 $16.03 $269.59
345 $1.57 $16.12 $253.47
346 $1.48 $16.22 $237.25
347 $1.38 $16.31 $220.94
348 $1.29 $16.41 $204.53
Total de años: 29
  Usted invertirá: $212.36 en su casa en el año 29
$21.63 irá al INTERES
$190.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $1.19 $16.50 $188.02
350 $1.10 $16.60 $171.42
351 $1.00 $16.70 $154.73
352 $0.90 $16.79 $137.93
353 $0.80 $16.89 $121.04
354 $0.71 $16.99 $104.05
355 $0.61 $17.09 $86.96
356 $0.51 $17.19 $69.77
357 $0.41 $17.29 $52.48
358 $0.31 $17.39 $35.09
359 $0.20 $17.49 $17.59
360 $0.10 $17.59 $0.00
Total de años: 30
  Usted invertirá: $212.36 en su casa en el año 30
$7.84 irá al INTERES
$204.53 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.