Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $22.50
Precio a Financiar: $427.50
Pago Mensual: $2.84


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $2.49 $0.35 $427.15
2 $2.49 $0.35 $426.80
3 $2.49 $0.35 $426.44
4 $2.49 $0.36 $426.09
5 $2.49 $0.36 $425.73
6 $2.48 $0.36 $425.37
7 $2.48 $0.36 $425.00
8 $2.48 $0.36 $424.64
9 $2.48 $0.37 $424.27
10 $2.47 $0.37 $423.90
11 $2.47 $0.37 $423.53
12 $2.47 $0.37 $423.16
Total de años: 1
  Usted invertirá: $34.13 en su casa en el año 1
$29.79 irá al INTERES
$4.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $2.47 $0.38 $422.78
14 $2.47 $0.38 $422.40
15 $2.46 $0.38 $422.02
16 $2.46 $0.38 $421.64
17 $2.46 $0.38 $421.26
18 $2.46 $0.39 $420.87
19 $2.46 $0.39 $420.48
20 $2.45 $0.39 $420.09
21 $2.45 $0.39 $419.70
22 $2.45 $0.40 $419.30
23 $2.45 $0.40 $418.90
24 $2.44 $0.40 $418.50
Total de años: 2
  Usted invertirá: $34.13 en su casa en el año 2
$29.47 irá al INTERES
$4.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $2.44 $0.40 $418.10
26 $2.44 $0.41 $417.69
27 $2.44 $0.41 $417.29
28 $2.43 $0.41 $416.88
29 $2.43 $0.41 $416.46
30 $2.43 $0.41 $416.05
31 $2.43 $0.42 $415.63
32 $2.42 $0.42 $415.21
33 $2.42 $0.42 $414.79
34 $2.42 $0.42 $414.36
35 $2.42 $0.43 $413.94
36 $2.41 $0.43 $413.51
Total de años: 3
  Usted invertirá: $34.13 en su casa en el año 3
$29.14 irá al INTERES
$4.99 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $2.41 $0.43 $413.08
38 $2.41 $0.43 $412.64
39 $2.41 $0.44 $412.20
40 $2.40 $0.44 $411.76
41 $2.40 $0.44 $411.32
42 $2.40 $0.44 $410.88
43 $2.40 $0.45 $410.43
44 $2.39 $0.45 $409.98
45 $2.39 $0.45 $409.53
46 $2.39 $0.46 $409.07
47 $2.39 $0.46 $408.61
48 $2.38 $0.46 $408.15
Total de años: 4
  Usted invertirá: $34.13 en su casa en el año 4
$28.78 irá al INTERES
$5.35 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $2.38 $0.46 $407.69
50 $2.38 $0.47 $407.22
51 $2.38 $0.47 $406.76
52 $2.37 $0.47 $406.28
53 $2.37 $0.47 $405.81
54 $2.37 $0.48 $405.33
55 $2.36 $0.48 $404.85
56 $2.36 $0.48 $404.37
57 $2.36 $0.49 $403.89
58 $2.36 $0.49 $403.40
59 $2.35 $0.49 $402.91
60 $2.35 $0.49 $402.41
Total de años: 5
  Usted invertirá: $34.13 en su casa en el año 5
$28.39 irá al INTERES
$5.74 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $2.35 $0.50 $401.92
62 $2.34 $0.50 $401.42
63 $2.34 $0.50 $400.91
64 $2.34 $0.51 $400.41
65 $2.34 $0.51 $399.90
66 $2.33 $0.51 $399.39
67 $2.33 $0.51 $398.87
68 $2.33 $0.52 $398.36
69 $2.32 $0.52 $397.84
70 $2.32 $0.52 $397.31
71 $2.32 $0.53 $396.79
72 $2.31 $0.53 $396.26
Total de años: 6
  Usted invertirá: $34.13 en su casa en el año 6
$27.97 irá al INTERES
$6.16 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $2.31 $0.53 $395.72
74 $2.31 $0.54 $395.19
75 $2.31 $0.54 $394.65
76 $2.30 $0.54 $394.11
77 $2.30 $0.55 $393.56
78 $2.30 $0.55 $393.01
79 $2.29 $0.55 $392.46
80 $2.29 $0.55 $391.91
81 $2.29 $0.56 $391.35
82 $2.28 $0.56 $390.79
83 $2.28 $0.56 $390.22
84 $2.28 $0.57 $389.66
Total de años: 7
  Usted invertirá: $34.13 en su casa en el año 7
$27.53 irá al INTERES
$6.60 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $2.27 $0.57 $389.08
86 $2.27 $0.57 $388.51
87 $2.27 $0.58 $387.93
88 $2.26 $0.58 $387.35
89 $2.26 $0.58 $386.77
90 $2.26 $0.59 $386.18
91 $2.25 $0.59 $385.59
92 $2.25 $0.59 $384.99
93 $2.25 $0.60 $384.39
94 $2.24 $0.60 $383.79
95 $2.24 $0.61 $383.19
96 $2.24 $0.61 $382.58
Total de años: 8
  Usted invertirá: $34.13 en su casa en el año 8
$27.05 irá al INTERES
$7.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $2.23 $0.61 $381.96
98 $2.23 $0.62 $381.35
99 $2.22 $0.62 $380.73
100 $2.22 $0.62 $380.11
101 $2.22 $0.63 $379.48
102 $2.21 $0.63 $378.85
103 $2.21 $0.63 $378.21
104 $2.21 $0.64 $377.58
105 $2.20 $0.64 $376.93
106 $2.20 $0.65 $376.29
107 $2.20 $0.65 $375.64
108 $2.19 $0.65 $374.99
Total de años: 9
  Usted invertirá: $34.13 en su casa en el año 9
$26.54 irá al INTERES
$7.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $2.19 $0.66 $374.33
110 $2.18 $0.66 $373.67
111 $2.18 $0.66 $373.00
112 $2.18 $0.67 $372.34
113 $2.17 $0.67 $371.66
114 $2.17 $0.68 $370.99
115 $2.16 $0.68 $370.31
116 $2.16 $0.68 $369.62
117 $2.16 $0.69 $368.94
118 $2.15 $0.69 $368.24
119 $2.15 $0.70 $367.55
120 $2.14 $0.70 $366.85
Total de años: 10
  Usted invertirá: $34.13 en su casa en el año 10
$25.99 irá al INTERES
$8.14 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $2.14 $0.70 $366.14
122 $2.14 $0.71 $365.44
123 $2.13 $0.71 $364.72
124 $2.13 $0.72 $364.01
125 $2.12 $0.72 $363.29
126 $2.12 $0.73 $362.56
127 $2.11 $0.73 $361.83
128 $2.11 $0.73 $361.10
129 $2.11 $0.74 $360.36
130 $2.10 $0.74 $359.62
131 $2.10 $0.75 $358.87
132 $2.09 $0.75 $358.12
Total de años: 11
  Usted invertirá: $34.13 en su casa en el año 11
$25.40 irá al INTERES
$8.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $2.09 $0.76 $357.37
134 $2.08 $0.76 $356.61
135 $2.08 $0.76 $355.84
136 $2.08 $0.77 $355.07
137 $2.07 $0.77 $354.30
138 $2.07 $0.78 $353.52
139 $2.06 $0.78 $352.74
140 $2.06 $0.79 $351.95
141 $2.05 $0.79 $351.16
142 $2.05 $0.80 $350.37
143 $2.04 $0.80 $349.57
144 $2.04 $0.81 $348.76
Total de años: 12
  Usted invertirá: $34.13 en su casa en el año 12
$24.77 irá al INTERES
$9.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $2.03 $0.81 $347.95
146 $2.03 $0.81 $347.14
147 $2.02 $0.82 $346.32
148 $2.02 $0.82 $345.50
149 $2.02 $0.83 $344.67
150 $2.01 $0.83 $343.83
151 $2.01 $0.84 $342.99
152 $2.00 $0.84 $342.15
153 $2.00 $0.85 $341.30
154 $1.99 $0.85 $340.45
155 $1.99 $0.86 $339.59
156 $1.98 $0.86 $338.73
Total de años: 13
  Usted invertirá: $34.13 en su casa en el año 13
$24.10 irá al INTERES
$10.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $1.98 $0.87 $337.86
158 $1.97 $0.87 $336.99
159 $1.97 $0.88 $336.11
160 $1.96 $0.88 $335.22
161 $1.96 $0.89 $334.34
162 $1.95 $0.89 $333.44
163 $1.95 $0.90 $332.54
164 $1.94 $0.90 $331.64
165 $1.93 $0.91 $330.73
166 $1.93 $0.91 $329.81
167 $1.92 $0.92 $328.89
168 $1.92 $0.93 $327.97
Total de años: 14
  Usted invertirá: $34.13 en su casa en el año 14
$23.37 irá al INTERES
$10.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $1.91 $0.93 $327.04
170 $1.91 $0.94 $326.10
171 $1.90 $0.94 $325.16
172 $1.90 $0.95 $324.21
173 $1.89 $0.95 $323.26
174 $1.89 $0.96 $322.30
175 $1.88 $0.96 $321.34
176 $1.87 $0.97 $320.37
177 $1.87 $0.98 $319.39
178 $1.86 $0.98 $318.41
179 $1.86 $0.99 $317.42
180 $1.85 $0.99 $316.43
Total de años: 15
  Usted invertirá: $34.13 en su casa en el año 15
$22.59 irá al INTERES
$11.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $1.85 $1.00 $315.43
182 $1.84 $1.00 $314.43
183 $1.83 $1.01 $313.42
184 $1.83 $1.02 $312.40
185 $1.82 $1.02 $311.38
186 $1.82 $1.03 $310.35
187 $1.81 $1.03 $309.32
188 $1.80 $1.04 $308.28
189 $1.80 $1.05 $307.23
190 $1.79 $1.05 $306.18
191 $1.79 $1.06 $305.12
192 $1.78 $1.06 $304.06
Total de años: 16
  Usted invertirá: $34.13 en su casa en el año 16
$21.76 irá al INTERES
$12.37 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $1.77 $1.07 $302.99
194 $1.77 $1.08 $301.91
195 $1.76 $1.08 $300.83
196 $1.75 $1.09 $299.74
197 $1.75 $1.10 $298.64
198 $1.74 $1.10 $297.54
199 $1.74 $1.11 $296.43
200 $1.73 $1.11 $295.32
201 $1.72 $1.12 $294.20
202 $1.72 $1.13 $293.07
203 $1.71 $1.13 $291.93
204 $1.70 $1.14 $290.79
Total de años: 17
  Usted invertirá: $34.13 en su casa en el año 17
$20.86 irá al INTERES
$13.27 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $1.70 $1.15 $289.64
206 $1.69 $1.15 $288.49
207 $1.68 $1.16 $287.33
208 $1.68 $1.17 $286.16
209 $1.67 $1.17 $284.99
210 $1.66 $1.18 $283.80
211 $1.66 $1.19 $282.62
212 $1.65 $1.20 $281.42
213 $1.64 $1.20 $280.22
214 $1.63 $1.21 $279.01
215 $1.63 $1.22 $277.79
216 $1.62 $1.22 $276.57
Total de años: 18
  Usted invertirá: $34.13 en su casa en el año 18
$19.90 irá al INTERES
$14.23 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $1.61 $1.23 $275.34
218 $1.61 $1.24 $274.10
219 $1.60 $1.25 $272.85
220 $1.59 $1.25 $271.60
221 $1.58 $1.26 $270.34
222 $1.58 $1.27 $269.07
223 $1.57 $1.27 $267.80
224 $1.56 $1.28 $266.52
225 $1.55 $1.29 $265.23
226 $1.55 $1.30 $263.93
227 $1.54 $1.30 $262.63
228 $1.53 $1.31 $261.31
Total de años: 19
  Usted invertirá: $34.13 en su casa en el año 19
$18.88 irá al INTERES
$15.25 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $1.52 $1.32 $259.99
230 $1.52 $1.33 $258.67
231 $1.51 $1.34 $257.33
232 $1.50 $1.34 $255.99
233 $1.49 $1.35 $254.64
234 $1.49 $1.36 $253.28
235 $1.48 $1.37 $251.91
236 $1.47 $1.37 $250.54
237 $1.46 $1.38 $249.15
238 $1.45 $1.39 $247.76
239 $1.45 $1.40 $246.36
240 $1.44 $1.41 $244.96
Total de años: 20
  Usted invertirá: $34.13 en su casa en el año 20
$17.77 irá al INTERES
$16.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $1.43 $1.42 $243.54
242 $1.42 $1.42 $242.12
243 $1.41 $1.43 $240.69
244 $1.40 $1.44 $239.25
245 $1.40 $1.45 $237.80
246 $1.39 $1.46 $236.34
247 $1.38 $1.47 $234.88
248 $1.37 $1.47 $233.40
249 $1.36 $1.48 $231.92
250 $1.35 $1.49 $230.43
251 $1.34 $1.50 $228.93
252 $1.34 $1.51 $227.42
Total de años: 21
  Usted invertirá: $34.13 en su casa en el año 21
$16.59 irá al INTERES
$17.54 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $1.33 $1.52 $225.90
254 $1.32 $1.53 $224.38
255 $1.31 $1.54 $222.84
256 $1.30 $1.54 $221.30
257 $1.29 $1.55 $219.74
258 $1.28 $1.56 $218.18
259 $1.27 $1.57 $216.61
260 $1.26 $1.58 $215.03
261 $1.25 $1.59 $213.44
262 $1.25 $1.60 $211.84
263 $1.24 $1.61 $210.23
264 $1.23 $1.62 $208.61
Total de años: 22
  Usted invertirá: $34.13 en su casa en el año 22
$15.32 irá al INTERES
$18.81 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $1.22 $1.63 $206.99
266 $1.21 $1.64 $205.35
267 $1.20 $1.65 $203.70
268 $1.19 $1.66 $202.05
269 $1.18 $1.67 $200.38
270 $1.17 $1.68 $198.71
271 $1.16 $1.69 $197.02
272 $1.15 $1.69 $195.33
273 $1.14 $1.70 $193.62
274 $1.13 $1.71 $191.91
275 $1.12 $1.72 $190.18
276 $1.11 $1.73 $188.45
Total de años: 23
  Usted invertirá: $34.13 en su casa en el año 23
$13.96 irá al INTERES
$20.17 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $1.10 $1.74 $186.70
278 $1.09 $1.76 $184.95
279 $1.08 $1.77 $183.18
280 $1.07 $1.78 $181.41
281 $1.06 $1.79 $179.62
282 $1.05 $1.80 $177.82
283 $1.04 $1.81 $176.02
284 $1.03 $1.82 $174.20
285 $1.02 $1.83 $172.37
286 $1.01 $1.84 $170.53
287 $0.99 $1.85 $168.68
288 $0.98 $1.86 $166.82
Total de años: 24
  Usted invertirá: $34.13 en su casa en el año 24
$12.51 irá al INTERES
$21.62 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $0.97 $1.87 $164.95
290 $0.96 $1.88 $163.07
291 $0.95 $1.89 $161.18
292 $0.94 $1.90 $159.27
293 $0.93 $1.92 $157.36
294 $0.92 $1.93 $155.43
295 $0.91 $1.94 $153.49
296 $0.90 $1.95 $151.55
297 $0.88 $1.96 $149.59
298 $0.87 $1.97 $147.61
299 $0.86 $1.98 $145.63
300 $0.85 $1.99 $143.64
Total de años: 25
  Usted invertirá: $34.13 en su casa en el año 25
$10.94 irá al INTERES
$23.19 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $0.84 $2.01 $141.63
302 $0.83 $2.02 $139.61
303 $0.81 $2.03 $137.58
304 $0.80 $2.04 $135.54
305 $0.79 $2.05 $133.49
306 $0.78 $2.07 $131.42
307 $0.77 $2.08 $129.34
308 $0.75 $2.09 $127.25
309 $0.74 $2.10 $125.15
310 $0.73 $2.11 $123.04
311 $0.72 $2.13 $120.91
312 $0.71 $2.14 $118.77
Total de años: 26
  Usted invertirá: $34.13 en su casa en el año 26
$9.27 irá al INTERES
$24.86 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $0.69 $2.15 $116.62
314 $0.68 $2.16 $114.46
315 $0.67 $2.18 $112.28
316 $0.65 $2.19 $110.09
317 $0.64 $2.20 $107.89
318 $0.63 $2.21 $105.68
319 $0.62 $2.23 $103.45
320 $0.60 $2.24 $101.21
321 $0.59 $2.25 $98.95
322 $0.58 $2.27 $96.69
323 $0.56 $2.28 $94.41
324 $0.55 $2.29 $92.11
Total de años: 27
  Usted invertirá: $34.13 en su casa en el año 27
$7.47 irá al INTERES
$26.66 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $0.54 $2.31 $89.81
326 $0.52 $2.32 $87.49
327 $0.51 $2.33 $85.15
328 $0.50 $2.35 $82.80
329 $0.48 $2.36 $80.44
330 $0.47 $2.37 $78.07
331 $0.46 $2.39 $75.68
332 $0.44 $2.40 $73.28
333 $0.43 $2.42 $70.86
334 $0.41 $2.43 $68.43
335 $0.40 $2.44 $65.98
336 $0.38 $2.46 $63.52
Total de años: 28
  Usted invertirá: $34.13 en su casa en el año 28
$5.54 irá al INTERES
$28.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $0.37 $2.47 $61.05
338 $0.36 $2.49 $58.56
339 $0.34 $2.50 $56.06
340 $0.33 $2.52 $53.54
341 $0.31 $2.53 $51.01
342 $0.30 $2.55 $48.47
343 $0.28 $2.56 $45.90
344 $0.27 $2.58 $43.33
345 $0.25 $2.59 $40.74
346 $0.24 $2.61 $38.13
347 $0.22 $2.62 $35.51
348 $0.21 $2.64 $32.87
Total de años: 29
  Usted invertirá: $34.13 en su casa en el año 29
$3.48 irá al INTERES
$30.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $0.19 $2.65 $30.22
350 $0.18 $2.67 $27.55
351 $0.16 $2.68 $24.87
352 $0.15 $2.70 $22.17
353 $0.13 $2.71 $19.45
354 $0.11 $2.73 $16.72
355 $0.10 $2.75 $13.98
356 $0.08 $2.76 $11.21
357 $0.07 $2.78 $8.43
358 $0.05 $2.79 $5.64
359 $0.03 $2.81 $2.83
360 $0.02 $2.83 $0.00
Total de años: 30
  Usted invertirá: $34.13 en su casa en el año 30
$1.26 irá al INTERES
$32.87 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.